Nippon Paint Holdings Co., Ltd.
NPCPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,639 | $1,443 | $1,309 | $998 |
| % Growth | 13.6% | 10.2% | 31.1% | – |
| Cost of Goods Sold | $981 | $866 | $821 | $620 |
| Gross Profit | $657 | $576 | $488 | $378 |
| % Margin | 40.1% | 39.9% | 37.2% | 37.9% |
| R&D Expenses | $0 | $0 | $28 | $24 |
| G&A Expenses | $481 | $420 | $383 | $294 |
| SG&A Expenses | $481 | $420 | $383 | $294 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$12 | -$13 | -$36 | -$28 |
| Operating Expenses | $470 | $407 | $376 | $291 |
| Operating Income | $188 | $169 | $112 | $88 |
| % Margin | 11.5% | 11.7% | 8.5% | 8.8% |
| Other Income/Exp. Net | -$6 | -$7 | -$7 | -$1 |
| Pre-Tax Income | $182 | $162 | $104 | $86 |
| Tax Expense | $53 | $43 | $25 | $19 |
| Net Income | $127 | $118 | $79 | $68 |
| % Margin | 7.8% | 8.2% | 6.1% | 6.8% |
| EPS | 54.21 | 50.44 | 33.82 | 29.41 |
| % Growth | 7.5% | 49.1% | 15% | – |
| EPS Diluted | 54.21 | 50.44 | 33.82 | 29.41 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $7 | $5 | $4 |
| Interest Expense | $20 | $14 | $12 | $6 |
| Depreciation & Amortization | $64 | $52 | $47 | $34 |
| EBITDA | $265 | $213 | $154 | $118 |
| % Margin | 16.2% | 14.8% | 11.8% | 11.8% |