Noxopharm Limited
NOXOF · OTC
6/30/2024 | 12/30/2023 | 6/30/2023 | 12/30/2022 | |
|---|---|---|---|---|
| Revenue | $2 | $1 | $1 | $2 |
| % Growth | 196.1% | -54.5% | -20.4% | – |
| Cost of Goods Sold | $3 | $0 | $2 | $3 |
| Gross Profit | -$1 | $1 | -$1 | -$1 |
| % Margin | -63.5% | 99.9% | -82.1% | -73.2% |
| R&D Expenses | $1 | $1 | $2 | $3 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $2 |
| Sales & Mktg Exp. | -$2 | $2 | $0 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $3 | $4 | $2 |
| Operating Income | -$4 | -$3 | -$3 | -$3 |
| % Margin | -226.5% | -572.7% | -188.6% | -168% |
| Other Income/Exp. Net | $4 | -$0 | $0 | $0 |
| Pre-Tax Income | $0 | -$4 | -$5 | -$3 |
| Tax Expense | $1 | -$1 | $0 | $0 |
| Net Income | -$1 | -$2 | -$5 | -$3 |
| % Margin | -60.2% | -412.2% | -361.4% | -162.2% |
| EPS | -0.004 | -0.009 | -0.017 | -0.009 |
| % Growth | 56.5% | 48.5% | -77.4% | – |
| EPS Diluted | -0.004 | -0.009 | -0.017 | -0.009 |
| Weighted Avg Shares Out | 292 | 292 | 292 | 292 |
| Weighted Avg Shares Out Dil | 292 | 292 | 292 | 292 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$3 | -$1 | -$3 | -$3 |
| % Margin | -193.4% | -186.3% | -188.2% | -163.7% |