Noxopharm Limited

NOXOF · OTC
Analyze with AI
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Revenue$2$6$5$6
% Growth-60.1%10.7%-3.2%
Cost of Goods Sold$3$0$0$0
Gross Profit-$1$6$5$5
% Margin-22.3%97.4%95.2%95.3%
R&D Expenses$3$11$8$7
G&A Expenses$1$5$6$6
SG&A Expenses$4$5$7$7
Sales & Mktg Exp.$0$0$0$1
Other Operating Expenses$0$2-$3$0
Operating Expenses$7$16$15$14
Operating Income-$8-$17-$15-$15
% Margin-313.9%-276.1%-280.1%-260.5%
Other Income/Exp. Net$4$6-$1$19
Pre-Tax Income-$4-$21-$24-$8
Tax Expense$0-$6-$5$1
Net Income-$4-$15-$19-$9
% Margin-149.1%-250.5%-343.9%-166.7%
EPS-0.012-0.052-0.064-0.035
% Growth76.3%19.7%-81.1%
EPS Diluted-0.012-0.052-0.064-0.035
Weighted Avg Shares Out292292291264
Weighted Avg Shares Out Dil292292291264
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$2
Depreciation & Amortization$0$0$0$0
EBITDA-$5-$15-$15-$14
% Margin-191.6%-246.3%-275.3%-255.8%