Novanta Inc.
NOVT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $949,245 | $881,662 | $860,903 | $706,793 |
| % Growth | 7.7% | 2.4% | 21.8% | – |
| Cost of Goods Sold | $527,700 | $481,765 | $482,431 | $406,465 |
| Gross Profit | $421,545 | $399,897 | $378,472 | $300,328 |
| % Margin | 44.4% | 45.4% | 44% | 42.5% |
| R&D Expenses | $95,515 | $91,682 | $85,770 | $72,522 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $175,943 | $164,460 | $158,901 | $129,155 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $39,503 | $33,259 | $30,722 | $34,597 |
| Operating Expenses | $310,961 | $289,401 | $275,393 | $236,274 |
| Operating Income | $110,584 | $110,496 | $103,079 | $64,054 |
| % Margin | 11.6% | 12.5% | 12% | 9.1% |
| Other Income/Exp. Net | -$31,518 | -$26,748 | -$15,920 | -$7,882 |
| Pre-Tax Income | $79,066 | $83,748 | $87,159 | $56,172 |
| Tax Expense | $14,979 | $10,870 | $13,108 | $5,841 |
| Net Income | $64,087 | $72,878 | $74,051 | $50,331 |
| % Margin | 6.8% | 8.3% | 8.6% | 7.1% |
| EPS | 1.78 | 2.03 | 2.08 | 1.42 |
| % Growth | -12.3% | -2.4% | 46.5% | – |
| EPS Diluted | 1.77 | 2.02 | 2.06 | 1.41 |
| Weighted Avg Shares Out | 35,950 | 35,844 | 35,652 | 35,396 |
| Weighted Avg Shares Out Dil | 36,124 | 36,031 | 35,909 | 35,781 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $55,563 | $46,612 | $53,158 | $43,394 |
| EBITDA | $179,856 | $169,922 | $160,621 | $125,468 |
| % Margin | 18.9% | 19.3% | 18.7% | 17.8% |