Novanta Inc.
NOVT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $949 | $882 | $861 | $707 |
| % Growth | 7.7% | 2.4% | 21.8% | – |
| Cost of Goods Sold | $528 | $482 | $482 | $406 |
| Gross Profit | $422 | $400 | $378 | $300 |
| % Margin | 44.4% | 45.4% | 44% | 42.5% |
| R&D Expenses | $96 | $92 | $86 | $73 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $176 | $164 | $159 | $129 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $40 | $33 | $31 | $35 |
| Operating Expenses | $311 | $289 | $275 | $236 |
| Operating Income | $111 | $110 | $103 | $64 |
| % Margin | 11.6% | 12.5% | 12% | 9.1% |
| Other Income/Exp. Net | -$32 | -$27 | -$16 | -$8 |
| Pre-Tax Income | $79 | $84 | $87 | $56 |
| Tax Expense | $15 | $11 | $13 | $6 |
| Net Income | $64 | $73 | $74 | $50 |
| % Margin | 6.8% | 8.3% | 8.6% | 7.1% |
| EPS | 1.78 | 2.03 | 2.08 | 1.42 |
| % Growth | -12.3% | -2.4% | 46.5% | – |
| EPS Diluted | 1.77 | 2.02 | 2.06 | 1.41 |
| Weighted Avg Shares Out | 36 | 36 | 36 | 35 |
| Weighted Avg Shares Out Dil | 36 | 36 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $56 | $47 | $53 | $43 |
| EBITDA | $180 | $170 | $161 | $125 |
| % Margin | 18.9% | 19.3% | 18.7% | 17.8% |