Nova Royalty Corp.
NOVRF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,997 | $703 | $2 | $5 |
| % Growth | 184% | 33,978.7% | -58.7% | – |
| Cost of Goods Sold | $1,201 | $396 | $0 | $0 |
| Gross Profit | $796 | $307 | $2 | $5 |
| % Margin | 39.9% | 43.7% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,540 | $6,270 | $3,385 | $931 |
| SG&A Expenses | $7,540 | $6,270 | $3,385 | $931 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | -$18 | $0 | -$2 |
| Operating Expenses | $7,540 | $6,270 | $3,385 | $931 |
| Operating Income | -$6,744 | -$5,963 | -$3,383 | -$926 |
| % Margin | -337.8% | -848.1% | -163,971.6% | -18,517.2% |
| Other Income/Exp. Net | -$1,157 | -$3,470 | -$85 | -$2 |
| Pre-Tax Income | -$7,902 | -$9,433 | -$3,468 | -$927 |
| Tax Expense | -$5 | -$9 | -$47 | $0 |
| Net Income | -$7,896 | -$9,424 | -$3,421 | -$927 |
| % Margin | -395.5% | -1,340.5% | -165,825.9% | -18,548.8% |
| EPS | -0.093 | -0.12 | -0.11 | -0.024 |
| % Growth | 22.9% | -9.1% | -356.4% | – |
| EPS Diluted | -0.093 | -0.12 | -0.11 | -0.024 |
| Weighted Avg Shares Out | 85,320 | 77,364 | 31,135 | 38,500 |
| Weighted Avg Shares Out Dil | 85,320 | 77,364 | 31,135 | 38,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,085 | $838 | $91 | $0 |
| Depreciation & Amortization | $1,201 | $396 | -$40 | -$2 |
| EBITDA | -$5,727 | -$8,383 | -$3,423 | -$928 |
| % Margin | -286.8% | -1,192.3% | -165,932.2% | -18,564.6% |