Sunnova Energy International Inc.
NOVA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $839,922 | $720,653 | $557,690 | $241,752 |
| % Growth | 16.6% | 29.2% | 130.7% | – |
| Cost of Goods Sold | $462,962 | $427,497 | $327,077 | $98,308 |
| Gross Profit | $376,960 | $293,156 | $230,613 | $143,444 |
| % Margin | 44.9% | 40.7% | 41.4% | 59.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $359,048 | $430,422 | $302,004 | $204,236 |
| SG&A Expenses | $383,186 | $430,422 | $302,004 | $204,236 |
| Sales & Mktg Exp. | $24,138 | $0 | $0 | $0 |
| Other Operating Expenses | $233,315 | $106,169 | $10,113 | -$5,902 |
| Operating Expenses | $616,501 | $536,591 | $312,117 | $198,334 |
| Operating Income | -$239,541 | -$243,435 | -$81,504 | -$54,890 |
| % Margin | -28.5% | -33.8% | -14.6% | -22.7% |
| Other Income/Exp. Net | -$352,745 | -$260,014 | -$44,886 | -$92,360 |
| Pre-Tax Income | -$592,286 | -$503,449 | -$126,390 | -$147,250 |
| Tax Expense | -$144,513 | -$1,023 | $3,886 | $260 |
| Net Income | -$367,893 | -$417,961 | -$161,642 | -$138,128 |
| % Margin | -43.8% | -58% | -29% | -57.1% |
| EPS | -2.96 | -3.53 | -1.41 | -1.25 |
| % Growth | 16.1% | -150.4% | -12.8% | – |
| EPS Diluted | -2.96 | -3.53 | -1.41 | -1.25 |
| Weighted Avg Shares Out | 124,241 | 118,345 | 114,451 | 110,882 |
| Weighted Avg Shares Out Dil | 124,241 | 118,345 | 114,451 | 110,882 |
| Supplemental Information | – | – | – | – |
| Interest Income | $149,918 | $115,872 | $59,799 | $34,228 |
| Interest Expense | $538,448 | $371,937 | $107,775 | $116,248 |
| Depreciation & Amortization | $257,444 | $181,819 | $136,608 | $106,954 |
| EBITDA | $156,330 | $50,307 | $117,993 | $75,952 |
| % Margin | 18.6% | 7% | 21.2% | 31.4% |