Sunnova Energy International Inc.
NOVA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $840 | $721 | $558 | $242 |
| % Growth | 16.6% | 29.2% | 130.7% | – |
| Cost of Goods Sold | $463 | $427 | $327 | $98 |
| Gross Profit | $377 | $293 | $231 | $143 |
| % Margin | 44.9% | 40.7% | 41.4% | 59.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $359 | $430 | $302 | $204 |
| SG&A Expenses | $383 | $430 | $302 | $204 |
| Sales & Mktg Exp. | $24 | $0 | $0 | $0 |
| Other Operating Expenses | $233 | $106 | $10 | -$6 |
| Operating Expenses | $617 | $537 | $312 | $198 |
| Operating Income | -$240 | -$243 | -$82 | -$55 |
| % Margin | -28.5% | -33.8% | -14.6% | -22.7% |
| Other Income/Exp. Net | -$353 | -$260 | -$45 | -$92 |
| Pre-Tax Income | -$592 | -$503 | -$126 | -$147 |
| Tax Expense | -$145 | -$1 | $4 | $0 |
| Net Income | -$368 | -$418 | -$162 | -$138 |
| % Margin | -43.8% | -58% | -29% | -57.1% |
| EPS | -2.96 | -3.53 | -1.41 | -1.25 |
| % Growth | 16.1% | -150.4% | -12.8% | – |
| EPS Diluted | -2.96 | -3.53 | -1.41 | -1.25 |
| Weighted Avg Shares Out | 124 | 118 | 114 | 111 |
| Weighted Avg Shares Out Dil | 124 | 118 | 114 | 111 |
| Supplemental Information | – | – | – | – |
| Interest Income | $150 | $116 | $60 | $34 |
| Interest Expense | $538 | $372 | $108 | $116 |
| Depreciation & Amortization | $257 | $182 | $137 | $107 |
| EBITDA | $156 | $50 | $118 | $76 |
| % Margin | 18.6% | 7% | 21.2% | 31.4% |