Northern Minerals Limited

NOURF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$1,443$4,469$7$3,903
% Growth-67.7%68,249.3%-99.8%
Cost of Goods Sold$0$0$529$512
Gross Profit$1,443$4,469-$523$3,392
% Margin100%100%-7,993.6%86.9%
R&D Expenses$0$0$0$0
G&A Expenses$4,778$5,331$5,444$4,789
SG&A Expenses$27,292$34,194$5,444$4,789
Sales & Mktg Exp.$22,514$28,862$0$0
Other Operating Expenses-$470-$457$16,490$22,796
Operating Expenses$26,822$33,736$21,933$27,586
Operating Income-$25,379-$29,268-$20,908-$24,194
% Margin-1,758.2%-655%-319,791.7%-619.8%
Other Income/Exp. Net-$1,989-$2,321-$1,381-$163
Pre-Tax Income-$27,367-$31,588-$22,289-$24,357
Tax Expense$0$0$0$0
Net Income-$27,367-$31,588-$22,289-$24,357
% Margin-1,896%-706.9%-340,911.3%-624%
EPS-0.004-0.006-0.005-0.005
% Growth34.5%-22.2%10%
EPS Diluted-0.004-0.006-0.005-0.005
Weighted Avg Shares Out7,566,3175,763,2485,002,3974,856,488
Weighted Avg Shares Out Dil7,565,3045,762,3655,002,3974,856,488
Supplemental Information
Interest Income$0$0$298$7
Interest Expense$882$0$1,497$163
Depreciation & Amortization$468$501$598$7,697
EBITDA-$26,043-$29,652-$21,599-$16,904
% Margin-1,804.3%-663.5%-330,357.1%-433.1%