Norsk Titanium AS
NORSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,479 | $2,203 | $1,003 | $1,267 |
| % Growth | 103.3% | 119.6% | -20.8% | – |
| Cost of Goods Sold | $7,216 | $5,078 | $3,630 | $3,748 |
| Gross Profit | -$2,737 | -$2,875 | -$2,627 | -$2,481 |
| % Margin | -61.1% | -130.5% | -261.9% | -195.8% |
| R&D Expenses | $3,461 | $4,089 | $5,890 | $5,812 |
| G&A Expenses | $1,508 | $1,282 | $1,336 | $1,945 |
| SG&A Expenses | $1,508 | $1,282 | $1,336 | $1,945 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $18,764 | $16,974 | $11,581 | $9,866 |
| Operating Expenses | $23,733 | $22,345 | $18,807 | $17,623 |
| Operating Income | -$26,470 | -$25,220 | -$21,434 | -$20,103 |
| % Margin | -591% | -1,144.8% | -2,137% | -1,586.7% |
| Other Income/Exp. Net | $5,502 | -$1,430 | $12,055 | $4,016 |
| Pre-Tax Income | -$20,968 | -$26,650 | -$9,379 | -$16,087 |
| Tax Expense | $0 | $27 | -$6 | -$94 |
| Net Income | -$20,968 | -$26,677 | -$9,373 | -$15,993 |
| % Margin | -468.1% | -1,210.9% | -934.5% | -1,262.3% |
| EPS | -0.04 | -0.08 | -0.03 | -0.064 |
| % Growth | 50.4% | -169.7% | 53.3% | – |
| EPS Diluted | -0.04 | -0.072 | -0.03 | -0.064 |
| Weighted Avg Shares Out | 528,082 | 333,031 | 315,101 | 251,607 |
| Weighted Avg Shares Out Dil | 528,082 | 333,031 | 315,101 | 251,607 |
| Supplemental Information | – | – | – | – |
| Interest Income | $592 | $136 | $83 | $4 |
| Interest Expense | $289 | $483 | $320 | $1,389 |
| Depreciation & Amortization | $1,749 | $1,890 | $1,192 | $2,101 |
| EBITDA | -$18,930 | -$24,621 | -$7,688 | -$12,177 |
| % Margin | -422.6% | -1,117.6% | -766.5% | -961.1% |