Norse Atlantic ASA
NORSE.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 12 | NOK 12 | NOK 14 | NOK 10 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 109 | NOK 157 | NOK 150 | NOK 112 |
| Inventory | NOK 6 | NOK 5 | NOK 5 | NOK 5 |
| Other Curr. Assets | NOK 25 | NOK 28 | NOK 24 | NOK 29 |
| Total Curr. Assets | NOK 152 | NOK 203 | NOK 193 | NOK 155 |
| Property Plant & Equip (Net) | NOK 735 | NOK 751 | NOK 768 | NOK 841 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 2 | NOK 3 | NOK 3 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 46 | NOK 41 | NOK 36 | NOK 32 |
| Total NC Assets | NOK 783 | NOK 794 | NOK 807 | NOK 876 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 935 | NOK 997 | NOK 999 | NOK 1,031 |
| Liabilities | – | – | – | – |
| Payables | NOK 172 | NOK 163 | NOK 129 | NOK 139 |
| Short-Term Debt | NOK 14 | NOK 24 | NOK 23 | NOK 0 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 84 | NOK 163 | NOK 182 | NOK 101 |
| Total Curr. Liab. | NOK 338 | NOK 416 | NOK 400 | NOK 320 |
| LT Debt | NOK 35 | NOK 0 | NOK 0 | NOK 22 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 73 | NOK 68 | NOK 63 | NOK 74 |
| Total NC Liab. | NOK 835 | NOK 812 | NOK 825 | NOK 922 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 795 | NOK 811 | NOK 828 | NOK 906 |
| Total Liabilities | NOK 1,173 | NOK 1,228 | NOK 1,225 | NOK 1,242 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 7 | NOK 75 | NOK 75 | NOK 75 |
| Retained Earnings | -NOK 246 | -NOK 507 | -NOK 501 | -NOK 486 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | -NOK 238 | -NOK 231 | -NOK 225 | -NOK 211 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 935 | NOK 997 | NOK 999 | NOK 1,031 |
| Net Debt | NOK 37 | NOK 12 | NOK 9 | NOK 12 |