Noranda Aluminum Holding Corporation
NORNQ · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $1,228,100 | $1,355,100 | $1,343,500 | $1,394,900 |
| % Growth | -9.4% | 0.9% | -3.7% | – |
| Cost of Goods Sold | $1,244,100 | $1,261,800 | $1,271,900 | $1,277,700 |
| Gross Profit | -$16,000 | $93,300 | $71,600 | $117,200 |
| % Margin | -1.3% | 6.9% | 5.3% | 8.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $109,400 | $76,200 | $97,100 | $82,600 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $109,400 | $76,200 | $97,100 | $82,600 |
| Operating Income | -$238,100 | $17,100 | -$25,500 | $34,600 |
| % Margin | -19.4% | 1.3% | -1.9% | 2.5% |
| Other Income/Exp. Net | -$196,500 | -$45,800 | -$52,300 | $40,000 |
| Pre-Tax Income | -$307,100 | -$28,700 | -$77,800 | $74,600 |
| Tax Expense | -$47,500 | -$2,100 | -$30,200 | $25,100 |
| Net Income | -$259,600 | -$26,600 | -$47,600 | $49,500 |
| % Margin | -21.1% | -2% | -3.5% | 3.5% |
| EPS | -26.09 | -2.71 | -4.9 | 5.11 |
| % Growth | -862.7% | 44.7% | -195.9% | – |
| EPS Diluted | -26.09 | -2.71 | -4.9 | 5.04 |
| Weighted Avg Shares Out | 9,950 | 9,811 | 9,706 | 9,650 |
| Weighted Avg Shares Out Dil | 9,950 | 9,811 | 9,706 | 9,874 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $52,600 | $50,400 | $47,500 | $33,100 |
| Depreciation & Amortization | $95,100 | $89,500 | $96,000 | $98,500 |
| EBITDA | -$159,400 | $102,000 | $65,700 | $133,100 |
| % Margin | -13% | 7.5% | 4.9% | 9.5% |