Norconsult ASA
NORCO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 10 | NOK 10 | NOK 8 | NOK 7 |
| % Growth | 8.9% | 13.6% | 13.5% | – |
| Cost of Goods Sold | NOK 8 | NOK 7 | NOK 6 | NOK 5 |
| Gross Profit | NOK 10 | NOK 3 | NOK 3 | NOK 2 |
| % Margin | 100% | 29.1% | 29.8% | 29.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 1 | NOK 1 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 1 | NOK 1 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 10 | NOK 2 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 10 | NOK 2 | NOK 2 | NOK 2 |
| Operating Income | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 5.5% | 8% | 7.5% | 8.6% |
| Other Income/Exp. Net | -NOK 0 | -NOK 0 | -NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 1 | NOK 1 | NOK 1 | NOK 0 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| % Margin | 4.8% | 5.4% | 5.4% | 4.6% |
| EPS | 1.72 | 1.84 | 1.61 | 1.21 |
| % Growth | -6.5% | 14.3% | 33.1% | – |
| EPS Diluted | 1.65 | 1.82 | 1.61 | 1.21 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| EBITDA | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 10.9% | 12.3% | 8.4% | 11.7% |