Norconsult ASA
NORCO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,467 | NOK 2,783 | NOK 2,943 | NOK 2,877 |
| % Growth | -11.4% | -5.4% | 2.3% | – |
| Cost of Goods Sold | NOK 2,281 | NOK 2,289 | NOK 2,276 | NOK 1,376 |
| Gross Profit | NOK 186 | NOK 2,783 | NOK 2,943 | NOK 178 |
| % Margin | 7.5% | 100% | 100% | 6.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 18 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 3 | NOK 2,647 | NOK 2,614 | -NOK 1 |
| Operating Expenses | -NOK 3 | NOK 2,647 | NOK 2,614 | NOK 2,698 |
| Operating Income | NOK 189 | NOK 136 | NOK 329 | NOK 179 |
| % Margin | 7.7% | 4.9% | 11.2% | 6.2% |
| Other Income/Exp. Net | -NOK 16 | NOK 9 | NOK 4 | NOK 2 |
| Pre-Tax Income | NOK 173 | NOK 145 | NOK 333 | NOK 181 |
| Tax Expense | NOK 41 | NOK 31 | NOK 75 | -NOK 23 |
| Net Income | NOK 132 | NOK 113 | NOK 257 | NOK 202 |
| % Margin | 5.4% | 4.1% | 8.7% | 7% |
| EPS | 0.43 | 0.37 | 0.85 | 0.68 |
| % Growth | 16.2% | -56.5% | 25% | – |
| EPS Diluted | 0.43 | 0.37 | 0.85 | 0.68 |
| Weighted Avg Shares Out | 307 | 302 | 301 | 292 |
| Weighted Avg Shares Out Dil | 308 | 302 | 302 | 296 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 12 | NOK 32 | NOK 23 | NOK 23 |
| Interest Expense | NOK 28 | NOK 24 | NOK 19 | NOK 22 |
| Depreciation & Amortization | NOK 143 | NOK 130 | NOK 124 | NOK 129 |
| EBITDA | NOK 343 | NOK 299 | NOK 477 | NOK 332 |
| % Margin | 13.9% | 10.7% | 16.2% | 11.5% |