Norconsult ASA
NORCO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 13,075,364 | NOK 6,860,772 | NOK 5,346,529 | NOK 5,346,529 |
| - Cash | NOK 1,198,000 | NOK 553,000 | NOK 971,000 | NOK 972,000 |
| + Debt | NOK 1,596,000 | NOK 1,580,000 | NOK 1,578,000 | NOK 1,653,000 |
| Enterprise Value | NOK 13,473,364 | NOK 7,887,772 | NOK 5,953,529 | NOK 6,027,529 |
| Revenue | NOK 10,414,000 | NOK 9,567,000 | NOK 8,424,000 | NOK 7,422,000 |
| % Growth | 8.9% | 13.6% | 13.5% | – |
| Gross Profit | NOK 10,414,000 | NOK 2,786,000 | NOK 2,507,000 | NOK 2,206,000 |
| % Margin | 100% | 29.1% | 29.8% | 29.7% |
| EBITDA | NOK 1,140,000 | NOK 1,174,000 | NOK 705,000 | NOK 870,000 |
| % Margin | 10.9% | 12.3% | 8.4% | 11.7% |
| Net Income | NOK 496,000 | NOK 516,000 | NOK 454,000 | NOK 342,000 |
| % Margin | 4.8% | 5.4% | 5.4% | 4.6% |
| EPS Diluted | 1.65 | 1.82 | 1.61 | 1.21 |
| % Growth | -9.3% | 13% | 33.1% | – |
| Operating Cash Flow | NOK 1,497,000 | NOK 922,000 | NOK 941,000 | NOK 919,000 |
| Capital Expenditures | -NOK 81,000 | -NOK 59,000 | -NOK 69,000 | -NOK 50,000 |
| Free Cash Flow | NOK 1,416,000 | NOK 863,000 | NOK 872,000 | NOK 869,000 |