Norconsult ASA
NORCO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 13,075 | NOK 6,861 | NOK 5,347 | NOK 5,347 |
| - Cash | NOK 1,198 | NOK 553 | NOK 971 | NOK 972 |
| + Debt | NOK 1,596 | NOK 1,580 | NOK 1,578 | NOK 1,653 |
| Enterprise Value | NOK 13,473 | NOK 7,888 | NOK 5,954 | NOK 6,028 |
| Revenue | NOK 10,414 | NOK 9,567 | NOK 8,424 | NOK 7,422 |
| % Growth | 8.9% | 13.6% | 13.5% | – |
| Gross Profit | NOK 10,414 | NOK 2,786 | NOK 2,507 | NOK 2,206 |
| % Margin | 100% | 29.1% | 29.8% | 29.7% |
| EBITDA | NOK 1,140 | NOK 1,174 | NOK 705 | NOK 870 |
| % Margin | 10.9% | 12.3% | 8.4% | 11.7% |
| Net Income | NOK 496 | NOK 516 | NOK 454 | NOK 342 |
| % Margin | 4.8% | 5.4% | 5.4% | 4.6% |
| EPS Diluted | 1.65 | 1.82 | 1.61 | 1.21 |
| % Growth | -9.3% | 13% | 33.1% | – |
| Operating Cash Flow | NOK 1,497 | NOK 922 | NOK 941 | NOK 919 |
| Capital Expenditures | -NOK 81 | -NOK 59 | -NOK 69 | -NOK 50 |
| Free Cash Flow | NOK 1,416 | NOK 863 | NOK 872 | NOK 869 |