Norwegian Energy Company ASA
NOR.OL · OSL
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | NOK 170 | NOK 171 | NOK 169 | NOK 184 |
| % Growth | -0.4% | 1.4% | -8.2% | – |
| Cost of Goods Sold | NOK 111 | NOK 122 | NOK 102 | NOK 104 |
| Gross Profit | NOK 59 | NOK 49 | NOK 67 | NOK 80 |
| % Margin | 34.8% | 28.9% | 39.8% | 43.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 9 | NOK 9 | NOK 9 | NOK 12 |
| Operating Expenses | NOK 9 | NOK 9 | NOK 9 | NOK 12 |
| Operating Income | NOK 51 | NOK 41 | NOK 59 | NOK 68 |
| % Margin | 29.7% | 23.8% | 34.7% | 37.2% |
| Other Income/Exp. Net | -NOK 52 | -NOK 30 | -NOK 50 | NOK 38 |
| Pre-Tax Income | -NOK 1 | NOK 11 | NOK 8 | NOK 107 |
| Tax Expense | -NOK 12 | NOK 12 | NOK 13 | NOK 52 |
| Net Income | NOK 11 | -NOK 1 | -NOK 5 | NOK 55 |
| % Margin | 6.5% | -0.8% | -2.7% | 30% |
| EPS | 0.42 | -0.05 | -1.85 | 11.25 |
| % Growth | 945.1% | 97.3% | -116.4% | – |
| EPS Diluted | 0.34 | -0.05 | -1.85 | 9.38 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 32 | 26 | 26 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5 | NOK 4 | NOK 4 | NOK 5 |
| Interest Expense | NOK 42 | NOK 25 | NOK 26 | NOK 0 |
| Depreciation & Amortization | NOK 34 | NOK 32 | NOK 29 | NOK 27 |
| EBITDA | NOK 76 | NOK 67 | NOK 63 | NOK 90 |
| % Margin | 44.5% | 39.4% | 37.5% | 48.7% |