Net One Systems Co., Ltd.
NONEY · OTC
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|---|
| Revenue | $205 | $210 | $189 | $202 |
| % Growth | -2.2% | 11.2% | -6.7% | – |
| Cost of Goods Sold | $153 | $159 | $137 | $146 |
| Gross Profit | $53 | $50 | $52 | $56 |
| % Margin | 25.6% | 24% | 27.5% | 27.7% |
| R&D Expenses | $4 | $3 | $3 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $32 | $26 | $31 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | $0 | $0 | -$1 |
| Operating Expenses | $33 | $30 | $35 | $36 |
| Operating Income | $20 | $21 | $17 | $20 |
| % Margin | 9.5% | 9.8% | 8.9% | 9.7% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$1 |
| Pre-Tax Income | $19 | $20 | $16 | $18 |
| Tax Expense | $5 | $6 | $5 | $6 |
| Net Income | $14 | $14 | $11 | $12 |
| % Margin | 6.7% | 6.9% | 6% | 6.1% |
| EPS | 6.79 | 7.04 | 5.37 | 5.82 |
| % Growth | -3.6% | 31.1% | -7.7% | – |
| EPS Diluted | 6.79 | 7.03 | 5.36 | 5.8 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $2 | $2 | $2 |
| EBITDA | $23 | $23 | $19 | $21 |
| % Margin | 11.2% | 10.9% | 10% | 10.2% |