Nomad Foods Limited
NOMD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,099,800 | $3,044,500 | $2,939,700 | $2,606,600 |
| % Growth | 1.8% | 3.6% | 12.8% | – |
| Cost of Goods Sold | $2,182,000 | $2,185,800 | $2,124,400 | $1,862,300 |
| Gross Profit | $917,800 | $858,700 | $815,300 | $744,300 |
| % Margin | 29.6% | 28.2% | 27.7% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $530,800 | $518,300 | $439,900 | $401,600 |
| Operating Expenses | $530,800 | $518,300 | $439,900 | $401,600 |
| Operating Income | $387,000 | $340,400 | $375,400 | $342,700 |
| % Margin | 12.5% | 11.2% | 12.8% | 13.1% |
| Other Income/Exp. Net | -$109,100 | -$86,800 | -$54,400 | -$106,000 |
| Pre-Tax Income | $277,900 | $253,600 | $321,000 | $236,700 |
| Tax Expense | $50,800 | $60,900 | $71,200 | $55,700 |
| Net Income | $227,100 | $192,700 | $249,800 | $181,000 |
| % Margin | 7.3% | 6.3% | 8.5% | 6.9% |
| EPS | 1.41 | 1.13 | 1.41 | 1.06 |
| % Growth | 24.8% | -19.9% | 33% | – |
| EPS Diluted | 1.4 | 1.13 | 1.41 | 1.06 |
| Weighted Avg Shares Out | 164,884 | 170,573 | 174,280 | 178,071 |
| Weighted Avg Shares Out Dil | 163,100 | 171,204 | 174,280 | 178,071 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,817 | $6,270 | $631 | $121 |
| Interest Expense | $143,432 | $144,545 | $86,705 | $83,084 |
| Depreciation & Amortization | $96,900 | $95,000 | $88,600 | $71,600 |
| EBITDA | $505,100 | $480,500 | $492,200 | $369,800 |
| % Margin | 16.3% | 15.8% | 16.7% | 14.2% |