Nomad Foods Limited
NOMD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,100 | $3,045 | $2,940 | $2,607 |
| % Growth | 1.8% | 3.6% | 12.8% | – |
| Cost of Goods Sold | $2,182 | $2,186 | $2,124 | $1,862 |
| Gross Profit | $918 | $859 | $815 | $744 |
| % Margin | 29.6% | 28.2% | 27.7% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $531 | $518 | $440 | $402 |
| Operating Expenses | $531 | $518 | $440 | $402 |
| Operating Income | $387 | $340 | $375 | $343 |
| % Margin | 12.5% | 11.2% | 12.8% | 13.1% |
| Other Income/Exp. Net | -$109 | -$87 | -$54 | -$106 |
| Pre-Tax Income | $278 | $254 | $321 | $237 |
| Tax Expense | $51 | $61 | $71 | $56 |
| Net Income | $227 | $193 | $250 | $181 |
| % Margin | 7.3% | 6.3% | 8.5% | 6.9% |
| EPS | 1.41 | 1.13 | 1.41 | 1.06 |
| % Growth | 24.8% | -19.9% | 33% | – |
| EPS Diluted | 1.4 | 1.13 | 1.41 | 1.06 |
| Weighted Avg Shares Out | 165 | 171 | 174 | 178 |
| Weighted Avg Shares Out Dil | 163 | 171 | 174 | 178 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $6 | $1 | $0 |
| Interest Expense | $143 | $145 | $87 | $83 |
| Depreciation & Amortization | $97 | $95 | $89 | $72 |
| EBITDA | $505 | $481 | $492 | $370 |
| % Margin | 16.3% | 15.8% | 16.7% | 14.2% |