Norsemont Mining Inc.
NOM.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$958 | CA$5 | CA$25 | CA$2,602 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8 | CA$7 | CA$10 | CA$85 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$169 | CA$2 | CA$38 | CA$38 |
| Total Curr. Assets | CA$1,135 | CA$14 | CA$72 | CA$2,726 |
| Property Plant & Equip (Net) | CA$27,477 | CA$27,477 | CA$27,528 | CA$27,565 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$29 | CA$29 | CA$29 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$27,477 | CA$27,506 | CA$27,557 | CA$27,594 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$28,613 | CA$27,520 | CA$27,629 | CA$30,320 |
| Liabilities | – | – | – | – |
| Payables | CA$2,420 | CA$2,116 | CA$1,499 | CA$1,330 |
| Short-Term Debt | CA$250 | CA$1,279 | CA$1,295 | CA$88 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$189 | CA$1,134 | CA$506 | CA$685 |
| Total Curr. Liab. | CA$2,859 | CA$4,528 | CA$3,300 | CA$2,103 |
| LT Debt | CA$2,616 | CA$0 | CA$12 | CA$50 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,616 | CA$0 | CA$12 | CA$50 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$60 | CA$94 |
| Total Liabilities | CA$5,475 | CA$4,528 | CA$3,312 | CA$2,153 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$47,810 | CA$46,775 | CA$45,814 | CA$44,950 |
| Retained Earnings | -CA$26,906 | -CA$25,517 | -CA$23,184 | -CA$17,856 |
| AOCI | CA$2,234 | CA$1,733 | CA$1,687 | CA$1,073 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$23,138 | CA$22,992 | CA$24,317 | CA$28,167 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$28,613 | CA$27,520 | CA$27,629 | CA$30,320 |
| Net Debt | CA$1,909 | CA$1,273 | CA$1,283 | -CA$2,464 |