Nokia Oyj
NOKBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19,220,000 | $22,258,000 | $24,911,000 | $22,202,000 |
| % Growth | -13.6% | -10.6% | 12.2% | – |
| Cost of Goods Sold | $10,356,000 | $13,420,000 | $14,689,000 | $13,368,000 |
| Gross Profit | $8,864,000 | $8,838,000 | $10,222,000 | $8,834,000 |
| % Margin | 46.1% | 39.7% | 41% | 39.8% |
| R&D Expenses | $4,512,000 | $4,327,000 | $4,550,000 | $4,214,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,890,000 | $2,604,000 | $3,013,000 | $2,792,000 |
| Sales & Mktg Exp. | $0 | $0 | $3,013,000 | $2,792,000 |
| Other Operating Expenses | -$537,000 | $219,000 | -$492,000 | -$391,000 |
| Operating Expenses | $6,865,000 | $7,150,000 | $7,904,000 | $6,676,000 |
| Operating Income | $1,999,000 | $1,688,000 | $2,318,000 | $2,158,000 |
| % Margin | 10.4% | 7.6% | 9.3% | 9.7% |
| Other Income/Exp. Net | $92,000 | -$189,000 | -$134,000 | -$232,000 |
| Pre-Tax Income | $2,091,000 | $1,499,000 | $2,184,000 | $1,926,000 |
| Tax Expense | $380,000 | $825,000 | -$2,026,000 | $272,000 |
| Net Income | $1,277,000 | $665,000 | $4,250,000 | $1,623,000 |
| % Margin | 6.6% | 3% | 17.1% | 7.3% |
| EPS | 0.23 | 0.12 | 0.76 | 0.29 |
| % Growth | 91.7% | -84.2% | 162.1% | – |
| EPS Diluted | 0.23 | 0.12 | 0.75 | 0.29 |
| Weighted Avg Shares Out | 5,475,817 | 5,591,524 | 5,614,182 | 5,630,025 |
| Weighted Avg Shares Out Dil | 5,532,241 | 5,585,923 | 5,670,020 | 5,684,235 |
| Supplemental Information | – | – | – | – |
| Interest Income | $478,000 | $407,000 | $174,000 | $75,000 |
| Interest Expense | $327,000 | $357,000 | $222,000 | $206,000 |
| Depreciation & Amortization | $1,014,000 | $1,087,000 | $1,140,000 | $1,130,000 |
| EBITDA | $3,432,000 | $2,913,000 | $3,546,000 | $3,262,000 |
| % Margin | 17.9% | 13.1% | 14.2% | 14.7% |