Nogin, Inc.
NOGN · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $94 | $101 | $46 | $41 |
| % Growth | -6.8% | 122.7% | 11.1% | – |
| Cost of Goods Sold | $55 | $45 | $18 | $13 |
| Gross Profit | $39 | $57 | $28 | $28 |
| % Margin | 41.3% | 56% | 60.5% | 67.8% |
| R&D Expenses | $5 | $5 | $4 | $5 |
| G&A Expenses | $70 | $55 | $24 | $23 |
| SG&A Expenses | $73 | $57 | $25 | $25 |
| Sales & Mktg Exp. | $3 | $2 | $1 | $1 |
| Other Operating Expenses | $1 | $1 | $0 | $0 |
| Operating Expenses | $79 | $63 | $30 | $30 |
| Operating Income | -$40 | $2 | -$2 | -$2 |
| % Margin | -42.4% | 2% | -4.7% | -5.6% |
| Other Income/Exp. Net | -$13 | -$1 | $1 | $2 |
| Pre-Tax Income | -$54 | $1 | -$1 | $0 |
| Tax Expense | -$1 | $1 | $0 | $0 |
| Net Income | -$53 | -$0 | -$1 | $0 |
| % Margin | -55.8% | -0.1% | -2.5% | 0% |
| EPS | -21.5 | -0.02 | -0.34 | 0 |
| % Growth | -110,156.4% | 94.3% | – | – |
| EPS Diluted | -21.5 | -0.02 | -0.34 | 0 |
| Weighted Avg Shares Out | 2 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 2 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $1 | $0 | $0 |
| Interest Expense | $6 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $2 | $0 |
| EBITDA | -$46 | $3 | -$0 | $0 |
| % Margin | -49.1% | 2.5% | -0.7% | 1% |