Nostrum Oil & Gas PLC
NOG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £137,076 | £119,629 | £199,717 | £195,285 |
| % Growth | 14.6% | -40.1% | 2.3% | – |
| Cost of Goods Sold | £72,002 | £77,628 | £84,053 | £95,635 |
| Gross Profit | £65,074 | £42,001 | £115,664 | £99,650 |
| % Margin | 47.5% | 35.1% | 57.9% | 51% |
| R&D Expenses | £0 | £1,554 | £0 | £0 |
| G&A Expenses | £5,179 | £5,859 | £5,070 | £5,470 |
| SG&A Expenses | £17,891 | £16,761 | £23,645 | £25,460 |
| Sales & Mktg Exp. | £12,712 | £10,902 | £18,575 | £19,990 |
| Other Operating Expenses | £25,384 | £23,686 | £55,703 | £21,322 |
| Operating Expenses | £43,275 | £42,001 | £79,348 | £46,782 |
| Operating Income | £21,799 | £656 | £24,371 | £44,677 |
| % Margin | 15.9% | 0.5% | 12.2% | 22.9% |
| Other Income/Exp. Net | -£19,972 | £835,676 | -£118,525 | -£47,266 |
| Pre-Tax Income | £1,827 | £836,332 | -£81,781 | £5,602 |
| Tax Expense | £28,404 | £4,674 | £34,664 | £31,720 |
| Net Income | -£26,577 | £831,658 | -£116,445 | -£26,118 |
| % Margin | -19.4% | 695.2% | -58.3% | -13.4% |
| EPS | -0.15 | 4.42 | -6.89 | -1.54 |
| % Growth | -103.4% | 164.2% | -347.4% | – |
| EPS Diluted | -0.15 | 49.2 | -6.89 | -1.54 |
| Weighted Avg Shares Out | 169,087 | 188,158 | 16,909 | 16,909 |
| Weighted Avg Shares Out Dil | 169,087 | 16,909 | 16,909 | 16,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | £7,139 | £2,691 | £272 | £319 |
| Interest Expense | £116,003 | £96,853 | £106,152 | £104,310 |
| Depreciation & Amortization | £25,555 | £40,509 | £51,835 | £57,295 |
| EBITDA | £143,385 | £973,694 | £76,206 | £101,972 |
| % Margin | 104.6% | 813.9% | 38.2% | 52.2% |