NORMA Group SE
NOEJF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $231,786 | $290,380 | $284,213 | $266,762 |
| % Growth | -20.2% | 2.2% | 6.5% | – |
| Cost of Goods Sold | $251,496 | $120,663 | $121,103 | $110,140 |
| Gross Profit | -$19,710 | $169,717 | $163,110 | $156,622 |
| % Margin | -8.5% | 58.4% | 57.4% | 58.7% |
| R&D Expenses | $0 | $0 | $0 | $50,800 |
| G&A Expenses | $0 | $0 | $0 | $86,233 |
| SG&A Expenses | $43,039 | $0 | $91,390 | $92,433 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $6,200 |
| Other Operating Expenses | $214 | $153,667 | $66,378 | -$118,387 |
| Operating Expenses | $43,253 | $153,667 | $157,768 | $24,846 |
| Operating Income | -$62,963 | $16,050 | $5,342 | $885 |
| % Margin | -27.2% | 5.5% | 1.9% | 0.3% |
| Other Income/Exp. Net | -$2,028 | -$4,603 | -$4,712 | -$5,143 |
| Pre-Tax Income | -$64,991 | $11,447 | $630 | -$4,258 |
| Tax Expense | -$3,930 | $6,243 | $4,573 | $2,067 |
| Net Income | -$70,002 | $5,193 | -$3,976 | -$6,305 |
| % Margin | -30.2% | 1.8% | -1.4% | -2.4% |
| EPS | -2.2 | 0.32 | -0.25 | -0.39 |
| % Growth | -787.5% | 228% | 35.9% | – |
| EPS Diluted | -2.2 | 0.32 | -0.25 | -0.39 |
| Weighted Avg Shares Out | 31,862 | 16,066 | 16,066 | 16,066 |
| Weighted Avg Shares Out Dil | 31,862 | 16,066 | 16,066 | 16,066 |
| Supplemental Information | – | – | – | – |
| Interest Income | $124 | $790 | $868 | $1,299 |
| Interest Expense | $6,055 | $4,795 | $4,965 | $6,180 |
| Depreciation & Amortization | $73,719 | $18,495 | $19,303 | $35,489 |
| EBITDA | $14,783 | $34,737 | $24,898 | $37,411 |
| % Margin | 6.4% | 12% | 8.8% | 14% |