Northern Drilling Ltd.

NODL.OL · OSL
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
RevenueNOK 0NOK 0NOK 0NOK 13,292
% Growth-100%
Cost of Goods SoldNOK 0NOK 0NOK 0NOK 5,009
Gross ProfitNOK 0NOK 0NOK 0NOK 8,283
% Margin62.3%
R&D ExpensesNOK 0NOK 0NOK 0NOK 0
G&A ExpensesNOK 6,385NOK 5,151NOK 4,863NOK 4,796
SG&A ExpensesNOK 6,385NOK 5,151NOK 4,863NOK 3,385
Sales & Mktg Exp.NOK 0NOK 0NOK 0NOK 0
Other Operating ExpensesNOK 0NOK 0NOK 0NOK 0
Operating ExpensesNOK 6,385NOK 5,151NOK 4,863NOK 18,795
Operating Income-NOK 6,385-NOK 25,488-NOK 4,863-NOK 5,698
% Margin-42.9%
Other Income/Exp. NetNOK 33-NOK 1NOK 92NOK 0
Pre-Tax Income-NOK 6,352-NOK 25,489-NOK 4,771-NOK 14,348
Tax Expense-NOK 33-NOK 14,600NOK 5,116-NOK 931
Net Income-NOK 6,319-NOK 10,889-NOK 9,887-NOK 13,417
% Margin-100.9%
EPS-0.39-0.67-0.33-0.12
% Growth41.8%-103%-175%
EPS Diluted-0.39-0.67-0.33-0.12
Weighted Avg Shares Out16,13316,13330,371107,556
Weighted Avg Shares Out Dil16,13316,13330,371107,556
Supplemental Information
Interest IncomeNOK 76NOK 4NOK 75NOK 1,671
Interest ExpenseNOK 0NOK 0NOK 0NOK 3,194
Depreciation & AmortizationNOK 228NOK 40,674NOK 206NOK 4,655
EBITDA-NOK 6,385NOK 15,186-NOK 4,863-NOK 5,857
% Margin-44.1%