North American Construction Group Ltd.
NOA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$72,975 | CA$79,025 | CA$78,241 | CA$77,875 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$135,057 | CA$210,983 | CA$206,526 | CA$170,205 |
| Inventory | CA$53,296 | CA$74,217 | CA$74,242 | CA$74,081 |
| Other Curr. Assets | CA$6,308 | CA$683 | CA$782 | CA$683 |
| Total Curr. Assets | CA$267,637 | CA$370,448 | CA$366,314 | CA$330,520 |
| Property Plant & Equip (Net) | CA$1,003,450 | CA$1,361,632 | CA$1,326,174 | CA$1,259,306 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$520 |
| Intangibles | CA$7,652 | CA$10,159 | CA$10,072 | CA$9,901 |
| Long-Term Investments | CA$61,292 | CA$79,181 | CA$86,341 | CA$84,692 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$3,955 | CA$5,795 | CA$5,581 | CA$9,325 |
| Total NC Assets | CA$1,076,349 | CA$1,456,767 | CA$1,428,168 | CA$1,363,744 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,343,986 | CA$1,827,215 | CA$1,794,482 | CA$1,694,264 |
| Liabilities | – | – | – | – |
| Payables | CA$88,098 | CA$143,044 | CA$138,700 | CA$110,750 |
| Short-Term Debt | CA$110,583 | CA$149,539 | CA$150,301 | CA$92,493 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$20,449 |
| Deferred Revenue | CA$16,426 | CA$6,444 | CA$6,734 | CA$1,944 |
| Other Curr. Liab. | CA$78,160 | CA$33,021 | CA$40,139 | CA$39,290 |
| Total Curr. Liab. | CA$293,267 | CA$394,502 | CA$396,803 | CA$315,857 |
| LT Debt | CA$536,270 | CA$723,061 | CA$663,622 | CA$719,399 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$19,027 |
| Deferred Tax Liab, NC | CA$99,850 | CA$132,431 | CA$127,615 | CA$125,378 |
| Other NC Liab. | CA$69,233 | CA$106,726 | CA$133,899 | CA$114,260 |
| Total NC Liab. | CA$712,478 | CA$972,497 | CA$935,748 | CA$989,505 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$11,767 | CA$12,087 | CA$13,212 |
| Total Liabilities | CA$1,005,745 | CA$1,366,999 | CA$1,332,551 | CA$1,305,362 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$207,160 | CA$295,074 | CA$298,858 | CA$228,961 |
| Retained Earnings | CA$128,960 | CA$165,698 | CA$158,877 | CA$156,125 |
| AOCI | CA$7,158 | -CA$1,183 | -CA$624 | -CA$1,090 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$338,241 | CA$460,216 | CA$461,931 | CA$388,902 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,343,986 | CA$1,827,215 | CA$1,794,482 | CA$1,694,264 |
| Net Debt | CA$573,877 | CA$793,575 | CA$735,682 | CA$734,017 |