North American Construction Group Ltd.
NOA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$73 | CA$79 | CA$78 | CA$78 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$135 | CA$211 | CA$207 | CA$170 |
| Inventory | CA$53 | CA$74 | CA$74 | CA$74 |
| Other Curr. Assets | CA$6 | CA$6 | CA$7 | CA$8 |
| Total Curr. Assets | CA$268 | CA$370 | CA$366 | CA$331 |
| Property Plant & Equip (Net) | CA$1,003 | CA$1,362 | CA$1,326 | CA$1,259 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$1 |
| Intangibles | CA$8 | CA$10 | CA$10 | CA$10 |
| Long-Term Investments | CA$61 | CA$79 | CA$86 | CA$85 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4 | CA$6 | CA$6 | CA$9 |
| Total NC Assets | CA$1,076 | CA$1,457 | CA$1,428 | CA$1,364 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,344 | CA$1,827 | CA$1,794 | CA$1,694 |
| Liabilities | – | – | – | – |
| Payables | CA$88 | CA$143 | CA$139 | CA$111 |
| Short-Term Debt | CA$111 | CA$151 | CA$152 | CA$94 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$20 |
| Deferred Revenue | CA$16 | CA$6 | CA$7 | CA$2 |
| Other Curr. Liab. | CA$78 | CA$94 | CA$100 | CA$88 |
| Total Curr. Liab. | CA$293 | CA$395 | CA$397 | CA$316 |
| LT Debt | CA$543 | CA$733 | CA$674 | CA$731 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$19 |
| Deferred Tax Liab, NC | CA$100 | CA$132 | CA$128 | CA$125 |
| Other NC Liab. | CA$69 | CA$107 | CA$134 | CA$114 |
| Total NC Liab. | CA$712 | CA$972 | CA$936 | CA$990 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7 | CA$12 | CA$12 | CA$13 |
| Total Liabilities | CA$1,006 | CA$1,367 | CA$1,333 | CA$1,305 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$207 | CA$295 | CA$299 | CA$229 |
| Retained Earnings | CA$129 | CA$166 | CA$159 | CA$156 |
| AOCI | CA$7 | -CA$1 | -CA$1 | -CA$1 |
| Other Equity | -CA$5 | CA$1 | CA$5 | CA$5 |
| Total Equity | CA$338 | CA$460 | CA$462 | CA$389 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,344 | CA$1,827 | CA$1,794 | CA$1,694 |
| Net Debt | CA$581 | CA$805 | CA$748 | CA$747 |