Nocopi Technologies, Inc.
NNUP · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,118 | $2,084 | $4,627 | $1,952 |
| % Growth | 1.6% | -55% | 137.1% | – |
| Cost of Goods Sold | $1,018 | $982 | $728 | $738 |
| Gross Profit | $1,100 | $1,102 | $3,900 | $1,214 |
| % Margin | 52% | 52.9% | 84.3% | 62.2% |
| R&D Expenses | $178 | $163 | $140 | $182 |
| G&A Expenses | $3,900 | $2,538 | $1,219 | $719 |
| SG&A Expenses | $4,222 | $2,809 | $1,714 | $1,007 |
| Sales & Mktg Exp. | $322 | $271 | $495 | $288 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,401 | $2,973 | $1,854 | $1,189 |
| Operating Income | -$3,300 | -$1,871 | $2,045 | $46 |
| % Margin | -155.8% | -89.8% | 44.2% | 2.4% |
| Other Income/Exp. Net | $621 | $312 | $62 | $19 |
| Pre-Tax Income | -$2,679 | -$1,559 | $2,108 | $44 |
| Tax Expense | $0 | -$123 | $295 | -$6 |
| Net Income | -$2,679 | -$1,436 | $1,813 | $49 |
| % Margin | -126.5% | -68.9% | 39.2% | 2.5% |
| EPS | -0.25 | -0.15 | 0.24 | 0.007 |
| % Growth | -66.7% | -162.5% | 3,187.7% | – |
| EPS Diluted | -0.25 | -0.15 | 0.24 | 0.007 |
| Weighted Avg Shares Out | 10,532 | 9,668 | 7,585 | 6,744 |
| Weighted Avg Shares Out Dil | 10,532 | 9,668 | 7,585 | 6,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | $561 | $327 | $64 | $21 |
| Interest Expense | $23 | $15 | $2 | $2 |
| Depreciation & Amortization | $98 | $47 | $34 | $31 |
| EBITDA | -$2,558 | -$1,497 | $2,080 | $76 |
| % Margin | -120.8% | -71.8% | 44.9% | 3.9% |