Nocopi Technologies, Inc.
NNUP · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $386 | $360 | $479 | $592 |
| % Growth | 7.2% | -24.8% | -19.1% | – |
| Cost of Goods Sold | $208 | $169 | $205 | $268 |
| Gross Profit | $178 | $192 | $274 | $324 |
| % Margin | 46% | 53.2% | 57.1% | 54.7% |
| R&D Expenses | $44 | $43 | $45 | $51 |
| G&A Expenses | $205 | $264 | $224 | $703 |
| SG&A Expenses | $277 | $321 | $315 | $789 |
| Sales & Mktg Exp. | $71 | $57 | $91 | $86 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $320 | $364 | $360 | $840 |
| Operating Income | -$143 | -$173 | -$86 | -$516 |
| % Margin | -37% | -47.9% | -17.9% | -87.1% |
| Other Income/Exp. Net | $0 | $114 | $111 | $122 |
| Pre-Tax Income | -$27 | -$59 | $26 | -$394 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$27 | -$59 | $26 | -$394 |
| % Margin | -6.9% | -16.3% | 5.3% | -66.6% |
| EPS | -0.003 | -0.005 | 0.002 | -0.037 |
| % Growth | 53.7% | -325% | 106.5% | – |
| EPS Diluted | -0.003 | -0.005 | 0.002 | -0.037 |
| Weighted Avg Shares Out | 10,800 | 10,793 | 10,793 | 10,698 |
| Weighted Avg Shares Out Dil | 10,800 | 10,793 | 10,793 | 10,698 |
| Supplemental Information | – | – | – | – |
| Interest Income | $122 | $120 | $117 | $128 |
| Interest Expense | $6 | $6 | $6 | $6 |
| Depreciation & Amortization | $20 | $21 | $21 | $23 |
| EBITDA | -$1 | -$32 | $52 | -$365 |
| % Margin | -0.2% | -8.8% | 10.9% | -61.6% |