NEC Networks & System Integration Corporation

NNSCF · OTC
Analyze with AI
6/30/2024
3/31/2024
12/31/2023
9/30/2023
Revenue$79,127,000$110,066,000$94,244,000$83,512,000
% Growth-28.1%16.8%12.9%
Cost of Goods Sold$65,189,000$85,492,000$76,553,000$67,074,000
Gross Profit$13,938,000$24,574,000$17,691,000$16,438,000
% Margin17.6%22.3%18.8%19.7%
R&D Expenses$0$420,000$305,000$210,000
G&A Expenses$0$0$0$0
SG&A Expenses$11,554,000$11,485,000$11,159,000$11,122,000
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$109,000-$111,000-$33,000
Operating Expenses$11,554,000$11,905,000$11,464,000$11,332,000
Operating Income$2,384,000$12,669,000$6,227,000$5,106,000
% Margin3%11.5%6.6%6.1%
Other Income/Exp. Net-$82,000-$896,000-$197,000-$61,000
Pre-Tax Income$2,302,000$11,774,000$6,029,000$5,045,000
Tax Expense$820,000$3,985,000$1,864,000$1,576,000
Net Income$1,518,000$7,631,000$4,098,000$3,418,000
% Margin1.9%6.9%4.3%4.1%
EPS10.1951.2327.5122.94
% Growth-80.1%86.2%19.9%
EPS Diluted10.1951.2327.5122.94
Weighted Avg Shares Out148,967148,967148,967148,967
Weighted Avg Shares Out Dil148,967148,967148,967148,967
Supplemental Information
Interest Income$11,000$4,000$7,000$4,000
Interest Expense$74,000$90,000$92,000$99,000
Depreciation & Amortization$1,012,000$831,000$937,000$1,015,000
EBITDA$3,396,000$12,695,000$7,058,000$6,159,000
% Margin4.3%11.5%7.5%7.4%