Nano-X Imaging Ltd.
NNOX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,283 | $9,905 | $8,578 | $1,304 |
| % Growth | 13.9% | 15.5% | 557.8% | – |
| Cost of Goods Sold | $21,892 | $16,497 | $15,458 | $2,816 |
| Gross Profit | -$10,609 | -$6,592 | -$6,880 | -$1,512 |
| % Margin | -94% | -66.6% | -80.2% | -116% |
| R&D Expenses | $20,182 | $26,049 | $26,507 | $17,122 |
| G&A Expenses | $24,096 | $26,014 | $41,254 | $34,709 |
| SG&A Expenses | $25,749 | $28,394 | $45,630 | $41,742 |
| Sales & Mktg Exp. | $1,653 | $2,380 | $4,376 | $7,033 |
| Other Operating Expenses | $206 | $1,554 | $191 | $1,182 |
| Operating Expenses | $46,137 | $55,997 | $72,328 | $60,046 |
| Operating Income | -$56,746 | -$62,589 | -$109,710 | -$61,558 |
| % Margin | -502.9% | -631.9% | -1,279% | -4,720.7% |
| Other Income/Exp. Net | $2,872 | $1,474 | -$14,669 | -$288 |
| Pre-Tax Income | -$53,874 | -$61,115 | -$108,921 | -$61,846 |
| Tax Expense | -$358 | -$339 | -$3,678 | -$48 |
| Net Income | -$53,516 | -$60,776 | -$105,243 | -$61,798 |
| % Margin | -474.3% | -613.6% | -1,226.9% | -4,739.1% |
| EPS | -0.91 | -1.08 | -2.01 | -1.28 |
| % Growth | 15.7% | 46.3% | -57% | – |
| EPS Diluted | -0.91 | -1.08 | -2.01 | -1.28 |
| Weighted Avg Shares Out | 58,624 | 56,368 | 52,235 | 48,216 |
| Weighted Avg Shares Out Dil | 58,624 | 56,368 | 52,235 | 48,216 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,870 | $1,652 | $789 | $0 |
| Interest Expense | $0 | $0 | $0 | $288 |
| Depreciation & Amortization | $11,733 | $11,810 | $11,512 | $2,292 |
| EBITDA | -$45,013 | -$47,693 | -$75,696 | -$59,266 |
| % Margin | -398.9% | -481.5% | -882.4% | -4,544.9% |