NNN REIT, Inc.
NNN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $869,266 | $828,111 | $773,053 | $726,407 |
| % Growth | 5% | 7.1% | 6.4% | – |
| Cost of Goods Sold | $32,317 | $28,378 | $26,281 | $28,385 |
| Gross Profit | $836,949 | $799,733 | $746,772 | $698,022 |
| % Margin | 96.3% | 96.6% | 96.6% | 96.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45,054 | $47,499 | $49,535 | $44,843 |
| SG&A Expenses | $45,054 | $47,499 | $49,535 | $44,843 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $214,023 | $197,130 | $214,700 | $204,083 |
| Operating Expenses | $259,077 | $244,629 | $264,235 | $248,926 |
| Operating Income | $577,872 | $555,104 | $482,537 | $449,096 |
| % Margin | 66.5% | 67% | 62.4% | 61.8% |
| Other Income/Exp. Net | -$181,037 | -$162,764 | -$147,916 | -$158,986 |
| Pre-Tax Income | $396,835 | $392,340 | $334,621 | $290,110 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $396,835 | $392,340 | $334,626 | $290,113 |
| % Margin | 45.7% | 47.4% | 43.3% | 39.9% |
| EPS | 2.16 | 2.16 | 1.89 | 1.51 |
| % Growth | 0% | 14.3% | 25.2% | – |
| EPS Diluted | 2.15 | 2.16 | 1.89 | 1.51 |
| Weighted Avg Shares Out | 183,689 | 181,200 | 174,739 | 174,711 |
| Weighted Avg Shares Out Dil | 184,044 | 181,690 | 174,739 | 174,819 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,980 | $1,134 | $149 | $216 |
| Interest Expense | $184,017 | $163,898 | $148,065 | $137,874 |
| Depreciation & Amortization | $249,681 | $238,625 | $223,834 | $205,220 |
| EBITDA | $830,533 | $794,863 | $706,520 | $633,204 |
| % Margin | 95.5% | 96% | 91.4% | 87.2% |