NNIT A/S
NNIT.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 1,851,000 | DKK 1,728,000 | DKK 1,500,000 | DKK 1,369,000 |
| % Growth | 7.1% | 15.2% | 9.6% | – |
| Cost of Goods Sold | DKK 1,372,000 | DKK 1,283,000 | DKK 1,349,000 | DKK 2,533,000 |
| Gross Profit | DKK 479,000 | DKK 445,000 | DKK 408,000 | DKK 127,000 |
| % Margin | 25.9% | 25.8% | 27.2% | 9.3% |
| R&D Expenses | DKK 24,000 | DKK 14,000 | DKK 8,000 | DKK 7,000 |
| G&A Expenses | DKK 294,000 | DKK 266,000 | DKK 77,000 | DKK 80,000 |
| SG&A Expenses | DKK 362,000 | DKK 329,000 | DKK 415,000 | DKK 142,000 |
| Sales & Mktg Exp. | DKK 68,000 | DKK 63,000 | DKK 94,000 | DKK 74,000 |
| Other Operating Expenses | -DKK 24,000 | -DKK 14,000 | -DKK 265,000 | DKK 201,000 |
| Operating Expenses | DKK 362,000 | DKK 329,000 | DKK 158,000 | DKK 350,000 |
| Operating Income | DKK 117,000 | DKK 116,000 | -DKK 7,000 | -DKK 15,000 |
| % Margin | 6.3% | 6.7% | -0.5% | -1.1% |
| Other Income/Exp. Net | -DKK 102,000 | -DKK 99,000 | -DKK 287,000 | -DKK 12,000 |
| Pre-Tax Income | DKK 15,000 | DKK 17,000 | -DKK 294,000 | -DKK 235,000 |
| Tax Expense | DKK 14,000 | DKK 11,000 | -DKK 36,000 | -DKK 60,000 |
| Net Income | DKK 1,000 | DKK 30,000 | -DKK 202,000 | -DKK 49,000 |
| % Margin | 0.1% | 1.7% | -13.5% | -3.6% |
| EPS | 0.04 | 1.21 | -8.13 | -1.98 |
| % Growth | -96.7% | 114.9% | -310.6% | – |
| EPS Diluted | 0.04 | 1.2 | -8.13 | -1.98 |
| Weighted Avg Shares Out | 24,894 | 24,869 | 24,838 | 24,779 |
| Weighted Avg Shares Out Dil | 24,976 | 24,981 | 24,838 | 24,779 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 11,000 | DKK 16,000 | DKK 21,000 | DKK 12,000 |
| Interest Expense | DKK 27,000 | DKK 42,000 | DKK 30,000 | DKK 19,000 |
| Depreciation & Amortization | DKK 52,000 | DKK 28,000 | DKK 55,000 | DKK 73,000 |
| EBITDA | DKK 91,000 | DKK 87,000 | -DKK 209,000 | -DKK 143,000 |
| % Margin | 4.9% | 5% | -13.9% | -10.4% |