NNIT A/S
NNIT.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 1,851 | DKK 1,728 | DKK 1,500 | DKK 1,369 |
| % Growth | 7.1% | 15.2% | 9.6% | – |
| Cost of Goods Sold | DKK 1,372 | DKK 1,283 | DKK 1,349 | DKK 2,533 |
| Gross Profit | DKK 479 | DKK 445 | DKK 408 | DKK 127 |
| % Margin | 25.9% | 25.8% | 27.2% | 9.3% |
| R&D Expenses | DKK 24 | DKK 14 | DKK 8 | DKK 7 |
| G&A Expenses | DKK 294 | DKK 266 | DKK 77 | DKK 80 |
| SG&A Expenses | DKK 362 | DKK 329 | DKK 415 | DKK 142 |
| Sales & Mktg Exp. | DKK 68 | DKK 63 | DKK 94 | DKK 74 |
| Other Operating Expenses | -DKK 24 | -DKK 14 | -DKK 265 | DKK 201 |
| Operating Expenses | DKK 362 | DKK 329 | DKK 158 | DKK 350 |
| Operating Income | DKK 117 | DKK 116 | -DKK 7 | -DKK 15 |
| % Margin | 6.3% | 6.7% | -0.5% | -1.1% |
| Other Income/Exp. Net | -DKK 102 | -DKK 99 | -DKK 287 | -DKK 12 |
| Pre-Tax Income | DKK 15 | DKK 17 | -DKK 294 | -DKK 235 |
| Tax Expense | DKK 14 | DKK 11 | -DKK 36 | -DKK 60 |
| Net Income | DKK 1 | DKK 30 | -DKK 202 | -DKK 49 |
| % Margin | 0.1% | 1.7% | -13.5% | -3.6% |
| EPS | 0.04 | 1.21 | -8.13 | -1.98 |
| % Growth | -96.7% | 114.9% | -310.6% | – |
| EPS Diluted | 0.04 | 1.2 | -8.13 | -1.98 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 11 | DKK 16 | DKK 21 | DKK 12 |
| Interest Expense | DKK 27 | DKK 42 | DKK 30 | DKK 19 |
| Depreciation & Amortization | DKK 52 | DKK 28 | DKK 55 | DKK 73 |
| EBITDA | DKK 91 | DKK 87 | -DKK 209 | -DKK 143 |
| % Margin | 4.9% | 5% | -13.9% | -10.4% |