NNIT A/S
NNIT.CO · CPH
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | DKK 463,000 | DKK 463,000 | DKK 457,000 | DKK 457,000 |
| % Growth | 0% | 1.3% | 0% | – |
| Cost of Goods Sold | DKK 349,000 | DKK 349,000 | DKK 340,500 | DKK 340,500 |
| Gross Profit | DKK 114,000 | DKK 114,000 | DKK 116,500 | DKK 116,500 |
| % Margin | 24.6% | 24.6% | 25.5% | 25.5% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 12,000 | DKK 12,000 |
| G&A Expenses | DKK 76,500 | DKK 76,500 | DKK 68,000 | DKK 68,000 |
| SG&A Expenses | DKK 93,500 | DKK 93,500 | DKK 86,000 | DKK 86,000 |
| Sales & Mktg Exp. | DKK 17,000 | DKK 17,000 | DKK 18,000 | DKK 18,000 |
| Other Operating Expenses | DKK 23,000 | DKK 23,000 | DKK 20,500 | DKK 20,500 |
| Operating Expenses | DKK 116,500 | DKK 116,500 | DKK 118,500 | DKK 118,500 |
| Operating Income | -DKK 2,500 | -DKK 2,500 | -DKK 2,000 | -DKK 2,000 |
| % Margin | -0.5% | -0.5% | -0.4% | -0.4% |
| Other Income/Exp. Net | -DKK 4,000 | -DKK 4,000 | -DKK 15,000 | -DKK 15,000 |
| Pre-Tax Income | -DKK 6,500 | -DKK 6,500 | -DKK 17,000 | -DKK 17,000 |
| Tax Expense | DKK 1,000 | DKK 1,000 | -DKK 500 | -DKK 500 |
| Net Income | -DKK 5,500 | -DKK 5,500 | -DKK 16,500 | -DKK 16,500 |
| % Margin | -1.2% | -1.2% | -3.6% | -3.6% |
| EPS | -0.22 | -0.22 | -0.66 | -0.66 |
| % Growth | 0% | 66.7% | 0% | – |
| EPS Diluted | -0.22 | -0.22 | -0.67 | -0.67 |
| Weighted Avg Shares Out | 25,000 | 25,000 | 24,894 | 24,894 |
| Weighted Avg Shares Out Dil | 25,000 | 25,000 | 24,894 | 24,894 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 4,000 | DKK 4,000 | DKK 5,000 | DKK 5,000 |
| Depreciation & Amortization | DKK 11,000 | DKK 11,000 | DKK 14,500 | DKK 14,500 |
| EBITDA | DKK 31,500 | DKK 31,500 | DKK 45,000 | DKK 45,000 |
| % Margin | 6.8% | 6.8% | 9.8% | 9.8% |