Nelnet, Inc.

NNI · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$495$613$466$434
% Growth-19.3%31.5%7.3%
Cost of Goods Sold$117$151$140$163
Gross Profit$377$462$326$271
% Margin76.3%75.4%69.9%62.4%
R&D Expenses$0$0$0$0
G&A Expenses$165$160$160$202
SG&A Expenses$165$160$160$202
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$76$64$59-$10
Operating Expenses$241$225$220$193
Operating Income$136$237$106$78
% Margin27.6%38.7%22.8%18.1%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$136$237$106$78
Tax Expense$36$60$25$15
Net Income$107$181$83$63
% Margin21.6%29.6%17.7%14.5%
EPS2.944.972.261.73
% Growth-40.8%119.9%30.6%
EPS Diluted2.944.972.261.73
Weighted Avg Shares Out36363636
Weighted Avg Shares Out Dil36363636
Supplemental Information
Interest Income$206$212$208$221
Interest Expense$121$133$125$141
Depreciation & Amortization$16$29$23$27
EBITDA$152$267$129$105
% Margin30.8%43.5%27.7%24.2%
Nelnet, Inc. (NNI) Financial Statements & Key Stats | AlphaPilot