Nidec Corporation
NNDNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,607,094 | $2,347,159 | $2,230,027 | $1,918,174 |
| % Growth | 11.1% | 5.3% | 16.3% | – |
| Cost of Goods Sold | $2,070,096 | $1,850,590 | $1,829,623 | $1,251,506 |
| Gross Profit | $536,998 | $496,569 | $413,201 | $366,558 |
| % Margin | 20.6% | 21.2% | 18.5% | 19.1% |
| R&D Expenses | $81,449 | $81,055 | $81,337 | $67,280 |
| G&A Expenses | $0 | $253,451 | $231,783 | $139,267 |
| SG&A Expenses | $215,349 | $253,451 | $231,783 | $139,267 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $296,798 | $334,506 | $313,120 | $206,547 |
| Operating Income | $240,200 | $163,106 | $179,846 | $342,974 |
| % Margin | 9.2% | 6.9% | 8.1% | 17.9% |
| Other Income/Exp. Net | -$3,672 | $39,506 | -$69,411 | -$171,829 |
| Pre-Tax Income | $236,528 | $202,612 | $110,435 | $171,145 |
| Tax Expense | $72,704 | $76,268 | $72,752 | $34,049 |
| Net Income | $167,688 | $125,387 | $44,964 | $135,759 |
| % Margin | 6.4% | 5.3% | 2% | 7.1% |
| EPS | 146.13 | 108.97 | 78.19 | 232.4 |
| % Growth | 34.1% | 39.4% | -66.4% | – |
| EPS Diluted | 146.13 | 108.93 | 78.19 | 232.4 |
| Weighted Avg Shares Out | 1,148 | 1,149 | 576 | 584 |
| Weighted Avg Shares Out Dil | 1,149 | 1,149 | 576 | 584 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,200 | $36,294 | $17,709 | $4,287 |
| Interest Expense | $0 | $21,867 | $13,146 | $5,653 |
| Depreciation & Amortization | $138,068 | $131,590 | $119,522 | $104,932 |
| EBITDA | $378,268 | $356,376 | $209,445 | $280,617 |
| % Margin | 14.5% | 15.2% | 9.4% | 14.6% |