Nanobac Pharmaceuticals, Incorporated

NNBP · OTC
Analyze with AI
12/31/2007
12/31/2006
12/31/2005
12/31/2004
Revenue$18$225$657$358
% Growth-92.2%-65.7%83.3%
Cost of Goods Sold$15$80$229$100
Gross Profit$3$145$427$258
% Margin17.6%64.5%65.1%72%
R&D Expenses$1,149$1,995$1,194$2,375
G&A Expenses$0$0$0$0
SG&A Expenses$3,308$1,839$1,312$4,766
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$4,918$4,960$3,265$7,858
Operating Income$4,915$4,815$2,838$7,600
% Margin27,891.8%2,139%432%2,120.9%
Other Income/Exp. Net-$1,661-$744-$850-$217
Pre-Tax Income-$6,576-$4,973-$3,687-$7,818
Tax Expense$1,661$159$850$274
Net Income-$6,576-$4,973-$3,687-$7,875
% Margin-37,319.7%-2,209.5%-561.4%-2,197.4%
EPS0-0.025-0.02-0.052
% Growth100%-27.7%62.1%
EPS Diluted0-0.025-0.02-0.052
Weighted Avg Shares Out0199,425188,859152,903
Weighted Avg Shares Out Dil0199,425188,859152,903
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$460$541$760$717
EBITDA-$5,929-$4,233-$2,857-$6,883
% Margin-33,646.8%-1,880.6%-434.9%-1,920.8%