NextNav Inc.
NN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,669 | $3,862 | $3,926 | $763 |
| % Growth | 46.8% | -1.6% | 414.5% | – |
| Cost of Goods Sold | $10,777 | $12,743 | $11,806 | $18,390 |
| Gross Profit | -$5,108 | -$8,881 | -$7,880 | -$17,627 |
| % Margin | -90.1% | -230% | -200.7% | -2,310.2% |
| R&D Expenses | $16,242 | $19,503 | $17,059 | $9,465 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $13,555 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $38,748 | $35,145 | $40,597 | $1,782 |
| Operating Expenses | $54,990 | $54,648 | $57,656 | $24,802 |
| Operating Income | -$60,098 | -$63,529 | -$65,536 | -$42,429 |
| % Margin | -1,060.1% | -1,645% | -1,669.3% | -5,560.8% |
| Other Income/Exp. Net | -$41,608 | -$7,985 | $25,392 | -$102,185 |
| Pre-Tax Income | -$101,706 | -$71,514 | -$40,144 | -$144,614 |
| Tax Expense | $173 | $221 | -$28 | $52 |
| Net Income | -$101,879 | -$71,735 | -$40,116 | -$144,666 |
| % Margin | -1,797.1% | -1,857.5% | -1,021.8% | -18,960.2% |
| EPS | -0.84 | -0.66 | -0.4 | -1.47 |
| % Growth | -27.3% | -65% | 72.8% | – |
| EPS Diluted | -0.84 | -0.66 | -0.4 | -1.47 |
| Weighted Avg Shares Out | 121,500 | 107,972 | 101,029 | 98,172 |
| Weighted Avg Shares Out Dil | 121,500 | 107,972 | 101,029 | 98,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9,401 | $3,664 | $0 | $17,842 |
| Depreciation & Amortization | $4,614 | $4,487 | $3,327 | $1,782 |
| EBITDA | -$55,484 | -$59,042 | -$61,309 | -$40,647 |
| % Margin | -978.7% | -1,528.8% | -1,561.6% | -5,327.3% |