NamSys Inc.
NMYSF · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,840 | $6,093 | $5,395 | $4,975 |
| % Growth | 12.3% | 12.9% | 8.4% | – |
| Cost of Goods Sold | $2,571 | $2,441 | $2,248 | $1,982 |
| Gross Profit | $4,269 | $3,653 | $3,147 | $2,993 |
| % Margin | 62.4% | 59.9% | 58.3% | 60.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,255 | $1,141 | $1,060 | $841 |
| SG&A Expenses | $1,697 | $1,522 | $1,391 | $1,143 |
| Sales & Mktg Exp. | $442 | $381 | $331 | $302 |
| Other Operating Expenses | $0 | $23 | $0 | $0 |
| Operating Expenses | $1,697 | $1,545 | $1,391 | $1,143 |
| Operating Income | $2,572 | $2,107 | $1,753 | $1,830 |
| % Margin | 37.6% | 34.6% | 32.5% | 36.8% |
| Other Income/Exp. Net | $317 | $189 | $146 | -$105 |
| Pre-Tax Income | $2,889 | $2,297 | $1,899 | $1,725 |
| Tax Expense | $799 | $682 | $504 | $459 |
| Net Income | $2,090 | $1,615 | $1,394 | $1,267 |
| % Margin | 30.6% | 26.5% | 25.8% | 25.5% |
| EPS | 0.076 | 0.059 | 0.051 | 0.046 |
| % Growth | 27.5% | 15.9% | 10.1% | – |
| EPS Diluted | 0.076 | 0.059 | 0.051 | 0.046 |
| Weighted Avg Shares Out | 27,690 | 27,285 | 27,286 | 27,286 |
| Weighted Avg Shares Out Dil | 27,407 | 27,599 | 27,286 | 27,286 |
| Supplemental Information | – | – | – | – |
| Interest Income | $292 | $195 | $6 | $17 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $7 | $7 | $23 | $75 |
| EBITDA | $2,579 | $2,138 | $1,776 | $1,905 |
| % Margin | 37.7% | 35.1% | 32.9% | 38.3% |