NamSys Inc.
NMYSF · OTC
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,917 | $2,010 | $1,942 | $1,854 |
| % Growth | -4.7% | 3.5% | 4.7% | – |
| Cost of Goods Sold | $696 | $685 | $679 | $696 |
| Gross Profit | $1,221 | $1,325 | $1,263 | $1,158 |
| % Margin | 63.7% | 65.9% | 65% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $279 | $294 | $281 | $326 |
| SG&A Expenses | $476 | $452 | $458 | $481 |
| Sales & Mktg Exp. | $197 | $159 | $177 | $155 |
| Other Operating Expenses | $0 | $51 | $0 | $0 |
| Operating Expenses | $476 | $503 | $458 | $481 |
| Operating Income | $744 | $822 | $805 | $678 |
| % Margin | 38.8% | 40.9% | 41.5% | 36.5% |
| Other Income/Exp. Net | $90 | -$59 | $157 | $96 |
| Pre-Tax Income | $834 | $762 | $962 | $774 |
| Tax Expense | $224 | $205 | $260 | $215 |
| Net Income | $610 | $557 | $702 | $559 |
| % Margin | 31.8% | 27.7% | 36.2% | 30.2% |
| EPS | 0.023 | 0.02 | 0.026 | 0.02 |
| % Growth | 13.5% | -23.4% | 29.2% | – |
| EPS Diluted | 0.02 | 0.02 | 0.026 | 0.02 |
| Weighted Avg Shares Out | 30,502 | 26,864 | 26,864 | 27,690 |
| Weighted Avg Shares Out Dil | 27,647 | 27,550 | 27,507 | 27,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $53 | $79 | $76 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $746 | $874 | $807 | $680 |
| % Margin | 38.9% | 43.5% | 41.5% | 36.7% |