Nomura Holdings, Inc.
NMR · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,506,632,000 | $3,973,311,000 | $2,296,120,000 | $1,373,826,000 |
| % Growth | 13.4% | 73% | 67.1% | – |
| Cost of Goods Sold | $2,844,258,000 | $2,595,294,000 | $1,151,149,000 | $230,109,000 |
| Gross Profit | $1,662,374,000 | $1,378,017,000 | $1,144,971,000 | $1,143,717,000 |
| % Margin | 36.9% | 34.7% | 49.9% | 83.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $802,556,000 | $673,523,000 | $605,787,000 | $529,506,000 |
| SG&A Expenses | $829,611,000 | $673,523,000 | $605,787,000 | $529,506,000 |
| Sales & Mktg Exp. | $27,055,000 | $0 | $0 | $0 |
| Other Operating Expenses | $360,799,000 | $430,644,000 | $389,710,000 | $387,588,000 |
| Operating Expenses | $1,190,410,000 | $1,104,167,000 | $995,497,000 | $917,094,000 |
| Operating Income | $471,964,000 | $273,850,000 | $149,474,000 | $226,623,000 |
| % Margin | 10.5% | 6.9% | 6.5% | 16.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $471,964,000 | $273,850,000 | $149,474,000 | $226,623,000 |
| Tax Expense | $124,709,000 | $96,630,000 | $57,798,000 | $80,090,000 |
| Net Income | $340,736,000 | $165,863,000 | $92,786,000 | $142,996,000 |
| % Margin | 7.6% | 4.2% | 4% | 10.4% |
| EPS | 115.3 | 54.97 | 30.86 | 46.68 |
| % Growth | 109.8% | 78.1% | -33.9% | – |
| EPS Diluted | 111.03 | 52.75 | 29.74 | 45.23 |
| Weighted Avg Shares Out | 2,955,205 | 3,017,128 | 3,006,744 | 3,063,524 |
| Weighted Avg Shares Out Dil | 3,066,459 | 3,144,541 | 3,114,314 | 3,158,708 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,927,861,000 | $2,620,856,000 | $1,114,690,000 | $284,222,000 |
| Interest Expense | $2,844,258,000 | $2,595,294,000 | $1,151,149,000 | $230,109,000 |
| Depreciation & Amortization | $61,653,000 | $61,340,000 | $61,424,000 | $59,524,000 |
| EBITDA | $533,617,000 | $335,190,000 | $210,898,000 | $286,147,000 |
| % Margin | 11.8% | 8.4% | 9.2% | 20.8% |