NMI Holdings, Inc.
NMIH · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $179 | $174 | $173 | $167 |
| % Growth | 2.8% | 0.3% | 4% | – |
| Cost of Goods Sold | $19 | $14 | $5 | $17 |
| Gross Profit | $160 | $160 | $169 | $149 |
| % Margin | 89.5% | 92.2% | 97.3% | 89.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $36 | $37 | $37 | $38 |
| Operating Expenses | $36 | $37 | $37 | $38 |
| Operating Income | $124 | $124 | $131 | $111 |
| % Margin | 69.2% | 71.1% | 75.8% | 66.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $124 | $124 | $131 | $111 |
| Tax Expense | $28 | $27 | $29 | $25 |
| Net Income | $96 | $96 | $103 | $86 |
| % Margin | 53.7% | 55.3% | 59.2% | 51.8% |
| EPS | 1.24 | 1.23 | 1.31 | 1.09 |
| % Growth | 0.8% | -6.1% | 20.2% | – |
| EPS Diluted | 1.22 | 1.21 | 1.28 | 1.07 |
| Weighted Avg Shares Out | 77 | 78 | 78 | 79 |
| Weighted Avg Shares Out Dil | 79 | 79 | 80 | 81 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $7 | $7 | $7 | $7 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $134 | $134 | $141 | $121 |
| % Margin | 74.8% | 76.9% | 81.6% | 72.6% |