Namibia Critical Metals Inc.
NMI.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,252 | CA$1,236 | CA$1,036 | CA$1,163 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$81 | CA$261 | CA$611 | CA$402 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$34 | CA$24 | CA$74 | CA$56 |
| Total Curr. Assets | CA$1,368 | CA$1,521 | CA$1,721 | CA$1,607 |
| Property Plant & Equip (Net) | CA$12 | CA$24,183 | CA$25,766 | CA$26,075 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$24,061 | CA$0 | CA$116 | CA$266 |
| Total NC Assets | CA$24,073 | CA$24,183 | CA$25,882 | CA$26,341 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$25,440 | CA$25,703 | CA$27,603 | CA$27,947 |
| Liabilities | – | – | – | – |
| Payables | CA$311 | CA$561 | CA$382 | CA$432 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$848 | CA$837 |
| Other Curr. Liab. | CA$586 | CA$912 | CA$17 | CA$891 |
| Total Curr. Liab. | CA$897 | CA$1,473 | CA$1,247 | CA$2,160 |
| LT Debt | CA$0 | CA$40 | CA$39 | CA$35 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$40 | CA$39 | CA$35 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$897 | CA$1,513 | CA$1,286 | CA$2,194 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$48,060 | CA$47,124 | CA$47,124 | CA$46,376 |
| Retained Earnings | -CA$32,209 | -CA$31,638 | -CA$29,358 | -CA$28,725 |
| AOCI | CA$2,036 | CA$2,083 | CA$2,760 | CA$2,473 |
| Other Equity | CA$6,937 | CA$6,889 | CA$5,970 | CA$5,793 |
| Total Equity | CA$24,823 | CA$24,459 | CA$26,496 | CA$25,916 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$280 | -CA$269 | -CA$180 | -CA$163 |
| Total Liab. & Tot. Equity | CA$25,440 | CA$25,703 | CA$27,603 | CA$27,947 |
| Net Debt | -CA$1,252 | -CA$1,196 | -CA$997 | -CA$1,128 |