Namibia Critical Metals Inc.
NMI.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$881 | CA$1,027 | CA$1,362 | CA$1,252 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$144 | CA$310 | CA$292 | CA$81 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$29 | CA$38 | CA$46 | CA$34 |
| Total Curr. Assets | CA$1,053 | CA$1,374 | CA$1,700 | CA$1,368 |
| Property Plant & Equip (Net) | CA$8 | CA$23,921 | CA$11 | CA$12 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$23,911 | CA$0 | CA$24,061 | CA$24,061 |
| Total NC Assets | CA$23,919 | CA$23,921 | CA$24,072 | CA$24,073 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$24,972 | CA$25,295 | CA$25,772 | CA$25,440 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$346 | CA$730 | CA$311 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$757 | CA$616 | CA$587 | CA$586 |
| Total Curr. Liab. | CA$757 | CA$962 | CA$1,317 | CA$897 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$757 | CA$962 | CA$1,317 | CA$897 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$48,060 | CA$48,060 | CA$48,060 | CA$48,060 |
| Retained Earnings | -CA$32,944 | -CA$32,494 | -CA$32,296 | -CA$32,209 |
| AOCI | CA$2,373 | CA$2,036 | CA$2,036 | CA$2,036 |
| Other Equity | CA$6,937 | CA$6,937 | CA$6,937 | CA$6,937 |
| Total Equity | CA$24,425 | CA$24,538 | CA$24,736 | CA$24,823 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$210 | -CA$205 | -CA$281 | -CA$280 |
| Total Liab. & Tot. Equity | CA$24,972 | CA$25,295 | CA$25,772 | CA$25,440 |
| Net Debt | -CA$881 | -CA$1,027 | -CA$1,362 | -CA$1,252 |