Nano Magic Holdings Inc.
NMGX · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $531 | $574 | $628 | $633 |
| % Growth | -7.6% | -8.6% | -0.7% | – |
| Cost of Goods Sold | $617 | $571 | $644 | $929 |
| Gross Profit | -$86 | $3 | -$16 | -$296 |
| % Margin | -16.3% | 0.5% | -2.5% | -46.8% |
| R&D Expenses | $8 | $13 | $15 | $21 |
| G&A Expenses | $0 | $0 | $641 | $1,044 |
| SG&A Expenses | $699 | $1,033 | $720 | $1,097 |
| Sales & Mktg Exp. | $0 | $0 | $79 | $53 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $707 | $1,046 | $735 | $1,118 |
| Operating Income | -$793 | -$1,044 | -$750 | -$1,414 |
| % Margin | -149.5% | -181.8% | -119.4% | -223.5% |
| Other Income/Exp. Net | -$39 | -$37 | -$27 | -$59 |
| Pre-Tax Income | -$832 | -$1,081 | -$778 | -$1,474 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$832 | -$1,081 | -$778 | -$1,474 |
| % Margin | -156.8% | -188.3% | -123.8% | -232.8% |
| EPS | -0.057 | -0.074 | -0.053 | -0.1 |
| % Growth | 23% | -38.8% | 46.7% | – |
| EPS Diluted | -0.057 | -0.074 | -0.053 | -0.1 |
| Weighted Avg Shares Out | 14,597 | 14,597 | 14,597 | 14,597 |
| Weighted Avg Shares Out Dil | 14,597 | 14,597 | 14,597 | 14,597 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $39 | $37 | $1 | $18 |
| Depreciation & Amortization | $0 | $27 | $27 | $27 |
| EBITDA | -$793 | -$1,017 | -$750 | -$1,428 |
| % Margin | -149.5% | -177.2% | -119.4% | -225.7% |