NeoMagic Corporation
NMGC · OTC
12/31/2024 | 12/31/2023 | 1/31/2010 | 1/31/2009 | |
|---|---|---|---|---|
| Revenue | $1,101 | $1,287 | $1,547 | $1,980 |
| % Growth | -14.5% | -16.8% | -21.9% | – |
| Cost of Goods Sold | $811 | $840 | $666 | $4,755 |
| Gross Profit | $290 | $447 | $881 | -$2,775 |
| % Margin | 26.4% | 34.7% | 56.9% | -140.2% |
| R&D Expenses | $0 | $0 | $307 | $7,950 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $264 | $178 | $3,162 | $5,299 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $264 | $178 | -$2,855 | $3,749 |
| Operating Income | $26 | $270 | -$1,625 | -$8,460 |
| % Margin | 2.4% | 20.9% | -105% | -427.3% |
| Other Income/Exp. Net | $0 | $0 | $2,754 | $9,589 |
| Pre-Tax Income | $26 | $270 | $1,129 | -$8,062 |
| Tax Expense | $0 | $0 | -$64 | -$165 |
| Net Income | $26 | $270 | $1,193 | -$7,897 |
| % Margin | 2.4% | 20.9% | 77.1% | -398.8% |
| EPS | 0 | 0.004 | 0.06 | -0.62 |
| % Growth | -92.9% | -93% | 109.7% | – |
| EPS Diluted | 0 | 0.004 | 0.06 | -0.62 |
| Weighted Avg Shares Out | 64,832 | 64,832 | 19,984 | 12,645 |
| Weighted Avg Shares Out Dil | 64,832 | 64,832 | 19,984 | 12,645 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $25 | $174 |
| Interest Expense | $0 | $0 | $0 | $19 |
| Depreciation & Amortization | $0 | $168 | $374 | $830 |
| EBITDA | $26 | $270 | -$1,251 | $1,129 |
| % Margin | 2.4% | 20.9% | -80.9% | 57% |