NeoMagic Corporation
NMGC · OTC
10/31/2010 | 7/31/2010 | 4/30/2010 | 1/31/2010 | |
|---|---|---|---|---|
| Revenue | $275 | $235 | $297 | $343 |
| % Growth | 17% | -20.9% | -13.4% | – |
| Cost of Goods Sold | $118 | $106 | $114 | $134 |
| Gross Profit | $157 | $129 | $183 | $209 |
| % Margin | 57.1% | 54.9% | 61.6% | 60.9% |
| R&D Expenses | $62 | $298 | $130 | -$59 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $225 | $691 | $455 | $910 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $287 | $989 | $585 | -$969 |
| Operating Income | -$130 | -$860 | -$402 | -$760 |
| % Margin | -47.3% | -366% | -135.4% | -221.6% |
| Other Income/Exp. Net | $1 | $1 | $2 | $244 |
| Pre-Tax Income | -$129 | -$859 | -$400 | -$516 |
| Tax Expense | $0 | $0 | $2 | -$64 |
| Net Income | -$129 | -$859 | -$400 | -$452 |
| % Margin | -46.9% | -365.5% | -134.7% | -131.8% |
| EPS | -0.002 | -0.013 | -0.008 | -0.013 |
| % Growth | 84.8% | -73.7% | 39.2% | – |
| EPS Diluted | -0.002 | -0.013 | -0.008 | -0.013 |
| Weighted Avg Shares Out | 64,832 | 64,832 | 52,483 | 36,234 |
| Weighted Avg Shares Out Dil | 64,832 | 64,832 | 52,483 | 36,234 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | -$2 |
| EBITDA | -$130 | -$860 | -$403 | -$762 |
| % Margin | -47.3% | -366% | -135.7% | -222.2% |