Newsmax, Inc.
NMAX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $171,016 | $135,276 | $135,312 |
| % Growth | 26.4% | -0% | – |
| Cost of Goods Sold | $86,968 | $79,456 | $78,938 |
| Gross Profit | $84,048 | $55,820 | $56,374 |
| % Margin | 49.1% | 41.3% | 41.7% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $133,868 | $56,841 | $0 |
| SG&A Expenses | $150,741 | $73,823 | $75,848 |
| Sales & Mktg Exp. | $16,872 | $16,982 | $0 |
| Other Operating Expenses | $3,116 | $27,093 | $0 |
| Operating Expenses | $153,856 | $100,915 | $75,848 |
| Operating Income | -$69,808 | -$45,095 | -$19,474 |
| % Margin | -40.8% | -33.3% | -14.4% |
| Other Income/Exp. Net | -$2,364 | $3,337 | -$443 |
| Pre-Tax Income | -$72,172 | -$41,759 | -$19,917 |
| Tax Expense | $0 | $19 | $19 |
| Net Income | -$72,172 | -$41,777 | -$19,936 |
| % Margin | -42.2% | -30.9% | -14.7% |
| EPS | -0.62 | -0.37 | -0.31 |
| % Growth | -67.6% | -19.4% | – |
| EPS Diluted | -0.62 | -0.37 | -0.31 |
| Weighted Avg Shares Out | 128,414 | 128,414 | 63,645 |
| Weighted Avg Shares Out Dil | 128,414 | 128,414 | 82,132 |
| Supplemental Information | – | – | – |
| Interest Income | $581 | $144 | $281 |
| Interest Expense | $92 | $39 | $0 |
| Depreciation & Amortization | $6,172 | $3,674 | $2,561 |
| EBITDA | -$65,908 | -$38,045 | -$17,341 |
| % Margin | -38.5% | -28.1% | -12.8% |